Property Info
- MLS A4661183
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2144
- Living Area (sqft) 1740
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Window Treatments
Cash Flow
| Cap Rate7.9 | Gross Yield8.9% | Annual Rent$44,640.00 | Property Taxes$5,324.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $44,640.00 $3,720.00 / mo | $223,200.00 $3,720.00 / mo | $446,400.00 $3,720.00 / mo | |||
| Estimated Expenses | $5,324.00 | $26,620.00 | $53,240.00 | |||
| Net Cash Flow | $39,316.00 | $196,580.00 | $393,160.00 |