Property Info
- MLS A4660426
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1494
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate10.8 | Gross Yield12% | Annual Rent$30,000.00 | Property Taxes$2,888.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
| Estimated Expenses | $2,888.00 | $14,440.00 | $28,880.00 | |||
| Net Cash Flow | $27,112.00 | $135,560.00 | $271,120.00 |