Property Info
- MLS A4660146
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 672
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate11.4 | Gross Yield12.5% | Annual Rent$14,400.00 | Property Taxes$1,291.12 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,291.12 | $6,455.60 | $12,911.20 | |||
| Net Cash Flow | $13,108.88 | $65,544.40 | $131,088.80 |