112 N 1ST AVE (MLS: A4660106) For Sale

112 N 1ST AVE, (Hardee), Wauchula Florida 33873

Currently Rented at $1,000.00 / month

Area: -

Property Info

  • MLS A4660106
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2895
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$390,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 1.8%
  • Gross Yield
  • 3.1%
  • Lease End Date
  • -

  • Rent Amount
  • $1,000.00

Cash Flow

Cap Rate1.8 Gross Yield3.1% Annual Rent$12,000.00 Property Taxes$5,068.61 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $5,068.61 $25,343.05 $50,686.10
Net Cash Flow $6,931.39 $34,656.95 $69,313.90