Property Info
- MLS A4659829
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1808
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Split Bedroom
- Window Treatments
Cash Flow
| Cap Rate7.6 | Gross Yield9% | Annual Rent$25,200.00 | Property Taxes$4,002.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $4,002.00 | $20,010.00 | $40,020.00 | |||
| Net Cash Flow | $21,198.00 | $105,990.00 | $211,980.00 |