Property Info
- MLS A4659396
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1626
- Foundation Pillar/Post/Pier, Stilt/On Pilin
- Min Lease Pillar/Post/Pier, Stilt/On Pilin
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Coffered Ceiling(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate3.0 | Gross Yield4.1% | Annual Rent$32,400.00 | Property Taxes$8,558.90 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $8,558.90 | $42,794.50 | $85,589.00 | |||
| Net Cash Flow | $23,841.10 | $119,205.50 | $238,411.00 |