6568 FAIRWAY GARDENS DR #6568 (MLS: A4658804) For Sale
6568 FAIRWAY GARDENS DR #6568,
(Manatee),
Bradenton Florida 34203
Currently Rented at $2,500.00 / month
Area: 1608
- MLS A4658804
- Unit No 6568
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1608
- Living Area (sqft) 1140
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,372.57
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.7
|
Gross Yield13.3%
|
Annual Rent$30,000.00
|
Property Taxes$3,022.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,022.00 |
$15,110.00 |
$30,220.00 |
| Net Cash Flow |
|
|
|
$26,978.00 |
$134,890.00 |
$269,780.00 |
| HOA Fees |
|
|
|
$16,470.84 |
$82,354.20 |
$164,708.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.