Property Info
- MLS A4657316
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 688
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate2.5 | Gross Yield3.6% | Annual Rent$14,400.00 | Property Taxes$4,447.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $4,447.00 | $22,235.00 | $44,470.00 | |||
| Net Cash Flow | $9,953.00 | $49,765.00 | $99,530.00 |