Property Info
- MLS A4656676
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 760
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate8.3 | Gross Yield8.9% | Annual Rent$13,200.00 | Property Taxes$907.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $907.00 | $4,535.00 | $9,070.00 | |||
| Net Cash Flow | $12,293.00 | $61,465.00 | $122,930.00 |