4149 RESIDENCE DR #801 (MLS: A4656483) For Sale

4149 RESIDENCE DR #801, (Lee), Fort Myers Florida 33901

Currently Rented at $1,600.00 / month

Area: 973

Property Info

  • MLS A4656483
  • Unit No 801
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 973
  • Living Area (sqft) 873
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,038.33

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$212,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • -3.6%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • July 01, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate-3.6 Gross Yield9.1% Annual Rent$19,200.00 Property Taxes$2,363.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,363.00 $11,815.00 $23,630.00
Net Cash Flow $16,837.00 $84,185.00 $168,370.00
HOA Fees $24,459.96 $122,299.80 $244,599.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.