803 MONTROSE DR #201 (MLS: A4656405) For Sale

803 MONTROSE DR #201, (Sarasota), Venice Florida 34293

Currently Rented at $2,300.00 / month

Area: -

Property Info

  • MLS A4656405
  • Unit No 201
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1365
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,375.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Window Treatments

Buy Price

$
$289,900.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • April 30, 2025

  • Rent Amount
  • $2,300.00

Cash Flow

Cap Rate3.1 Gross Yield9.5% Annual Rent$27,600.00 Property Taxes$2,084.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $2,084.00 $10,420.00 $20,840.00
Net Cash Flow $25,516.00 $127,580.00 $255,160.00
HOA Fees $16,500.00 $82,500.00 $165,000.00