Property Info
- MLS A4656184
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1916
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Split Bedroom
Cash Flow
| Cap Rate8.4 | Gross Yield9.4% | Annual Rent$42,000.00 | Property Taxes$4,756.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $42,000.00 $3,500.00 / mo | $210,000.00 $3,500.00 / mo | $420,000.00 $3,500.00 / mo | |||
| Estimated Expenses | $4,756.00 | $23,780.00 | $47,560.00 | |||
| Net Cash Flow | $37,244.00 | $186,220.00 | $372,440.00 |