Property Info
- MLS A4655561
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1585
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.8 | Gross Yield7.9% | Annual Rent$21,600.00 | Property Taxes$2,904.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,904.00 | $14,520.00 | $29,040.00 | |||
| Net Cash Flow | $18,696.00 | $93,480.00 | $186,960.00 |