Property Info
- MLS A4655519
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1003
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Other
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate5.8 | Gross Yield5.9% | Annual Rent$19,200.00 | Property Taxes$317.42 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $317.42 | $1,587.10 | $3,174.20 | |||
| Net Cash Flow | $18,882.58 | $94,412.90 | $188,825.80 |