Property Info
- MLS A4654897
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1234
- Living Area (sqft) 1150
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Cathedral Ceiling(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
Cash Flow
| Cap Rate12.3 | Gross Yield13.4% | Annual Rent$28,200.00 | Property Taxes$2,325.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,200.00 $2,350.00 / mo | $141,000.00 $2,350.00 / mo | $282,000.00 $2,350.00 / mo | |||
| Estimated Expenses | $2,325.00 | $11,625.00 | $23,250.00 | |||
| Net Cash Flow | $25,875.00 | $129,375.00 | $258,750.00 |