Property Info
- MLS A4654686
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1140
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate6.0 | Gross Yield7.4% | Annual Rent$16,200.00 | Property Taxes$3,017.15 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $3,017.15 | $15,085.75 | $30,171.50 | |||
| Net Cash Flow | $13,182.85 | $65,914.25 | $131,828.50 |