1113 23RD AVE W (MLS: A4652804) For Sale

1113 23RD AVE W, (Manatee), Bradenton Florida 34205

Currently Rented at $1,100.00 / month

Area: -

Property Info

  • MLS A4652804
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 957
  • Foundation Crawlspace
  • Min Lease -

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate6.3 Gross Yield7.1% Annual Rent$13,200.00 Property Taxes$1,623.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $1,623.74 $8,118.70 $16,237.40
Net Cash Flow $11,576.26 $57,881.30 $115,762.60