4811 WOODBROOK DR (MLS: A4652272) For Sale

4811 WOODBROOK DR, (Manatee), Sarasota Florida 34243

Currently Rented at $2,400.00 / month

Area: 1916

Property Info

  • MLS A4652272
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1916
  • Living Area (sqft) 1516
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $173.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$354,999.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.2 Gross Yield8.1% Annual Rent$28,800.00 Property Taxes$4,817.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $4,817.42 $24,087.10 $48,174.20
Net Cash Flow $23,982.58 $119,912.90 $239,825.80
HOA Fees $2,076.00 $10,380.00 $20,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.