Property Info
- MLS A4651820
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1569
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.1 | Gross Yield3% | Annual Rent$19,200.00 | Property Taxes$5,864.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $5,864.00 | $29,320.00 | $58,640.00 | |||
| Net Cash Flow | $13,336.00 | $66,680.00 | $133,360.00 |