8123 WAWANA RD (MLS: A4650836) For Sale
8123 WAWANA RD,
(Sarasota),
North Port Florida 34287
Currently Rented at $2,200.00 / month
Area: -
- MLS A4650836
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1493
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Living Room/Dining Room Combo
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.3%
|
Annual Rent$26,400.00
|
Property Taxes$3,375.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,375.55 |
$16,877.75 |
$33,755.50 |
| Net Cash Flow |
|
|
|
$23,024.45 |
$115,122.25 |
$230,244.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.