4411 DOLPHIN LN (MLS: A4650694) For Sale
4411 DOLPHIN LN,
(Manatee),
Palmetto Florida 34221
Currently Rented at $2,400.00 / month
Area: 2472
- MLS A4650694
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2472
- Living Area (sqft) 1876
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate3.2
|
Gross Yield4.3%
|
Annual Rent$28,800.00
|
Property Taxes$7,138.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$7,138.00 |
$35,690.00 |
$71,380.00 |
| Net Cash Flow |
|
|
|
$21,662.00 |
$108,310.00 |
$216,620.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.