Property Info
- MLS A4649957
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1350
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate6.7 | Gross Yield7.4% | Annual Rent$29,400.00 | Property Taxes$2,570.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $29,400.00 $2,450.00 / mo | $147,000.00 $2,450.00 / mo | $294,000.00 $2,450.00 / mo | |||
| Estimated Expenses | $2,570.00 | $12,850.00 | $25,700.00 | |||
| Net Cash Flow | $26,830.00 | $134,150.00 | $268,300.00 |
