Property Info
- MLS A4648316
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2034
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate5.6 | Gross Yield6.9% | Annual Rent$48,000.00 | Property Taxes$9,097.04 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $9,097.04 | $45,485.20 | $90,970.40 | |||
| Net Cash Flow | $38,902.96 | $194,514.80 | $389,029.60 |