117 7TH ST N #5 (MLS: A4647437) For Sale

117 7TH ST N #5, (Manatee), Bradenton Beach Florida 34217

Currently Rented at $4,500.00 / month

Area: 638

Property Info

  • MLS A4647437
  • Unit No 5
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 638
  • Living Area (sqft) 594
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,107.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$369,900.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 14.6%
  • Lease End Date
  • -
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate6.5 Gross Yield14.6% Annual Rent$54,000.00 Property Taxes$4,768.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $4,768.00 $23,840.00 $47,680.00
Net Cash Flow $49,232.00 $246,160.00 $492,320.00
HOA Fees $25,284.00 $126,420.00 $252,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.