Property Info
- MLS A4644852
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 851
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate8.4 | Gross Yield9.8% | Annual Rent$18,600.00 | Property Taxes$2,709.40 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,600.00 $1,550.00 / mo | $93,000.00 $1,550.00 / mo | $186,000.00 $1,550.00 / mo | |||
| Estimated Expenses | $2,709.40 | $13,547.00 | $27,094.00 | |||
| Net Cash Flow | $15,890.60 | $79,453.00 | $158,906.00 |