3702 54TH DR W #103 (MLS: A4644326) For Sale

3702 54TH DR W #103, (Manatee), Bradenton Florida 34210

Currently Rented at $1,168.00 / month

Area: 1215

Property Info

  • MLS A4644326
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1215
  • Living Area (sqft) 1215
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,168.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$449,000.00

Rental Price

$
$1,168.00
  • Cap Rate
  • -1.3%
  • Gross Yield
  • 3.1%
  • Lease End Date
  • May 01, 2025
  • Rent Amount

  • $1,168.00

Cash Flow

Cap Rate-1.3 Gross Yield3.1% Annual Rent$14,016.00 Property Taxes$5,634.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,016.00 $1,168.00 / mo $70,080.00 $1,168.00 / mo $140,160.00 $1,168.00 / mo
Estimated Expenses $5,634.00 $28,170.00 $56,340.00
Net Cash Flow $8,382.00 $41,910.00 $83,820.00
HOA Fees $14,016.00 $70,080.00 $140,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.