2401 EZZELL CT (MLS: A4642375) For Sale

2401 EZZELL CT, (Sarasota), Sarasota Florida 34237

Currently Rented at $4,700.00 / month

Area: -

Property Info

  • MLS A4642375
  • Unit No -
  • Bedrooms 3
  • Bathrooms 4
  • Area (sqft) -
  • Living Area (sqft) 1918
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $555.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • In Wall Pest System
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$899,000.00

Rental Price

$
$4,700.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • April 30, 2025

  • Rent Amount
  • $4,700.00

Cash Flow

Cap Rate4.6 Gross Yield6.3% Annual Rent$56,400.00 Property Taxes$8,414.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $56,400.00 $4,700.00 / mo $282,000.00 $4,700.00 / mo $564,000.00 $4,700.00 / mo
Estimated Expenses $8,414.00 $42,070.00 $84,140.00
Net Cash Flow $47,986.00 $239,930.00 $479,860.00
HOA Fees $6,660.00 $33,300.00 $66,600.00