Property Info
- MLS A4642286
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2116
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.2 | Gross Yield4.4% | Annual Rent$20,760.00 | Property Taxes$5,381.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,760.00 $1,730.00 / mo | $103,800.00 $1,730.00 / mo | $207,600.00 $1,730.00 / mo | |||
| Estimated Expenses | $5,381.00 | $26,905.00 | $53,810.00 | |||
| Net Cash Flow | $15,379.00 | $76,895.00 | $153,790.00 |