301 W WOODLAWN AVE (MLS: A4642286) For Sale

301 W WOODLAWN AVE, (Hillsborough), Tampa Florida 33603

Currently Rented at $1,730.00 / month

Area: -

Property Info

  • MLS A4642286
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 2116
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$474,900.00

Rental Price

$
$1,730.00
  • Cap Rate
  • 3.2%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • September 30, 2025

  • Rent Amount
  • $1,730.00

Cash Flow

Cap Rate3.2 Gross Yield4.4% Annual Rent$20,760.00 Property Taxes$5,381.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,760.00 $1,730.00 / mo $103,800.00 $1,730.00 / mo $207,600.00 $1,730.00 / mo
Estimated Expenses $5,381.00 $26,905.00 $53,810.00
Net Cash Flow $15,379.00 $76,895.00 $153,790.00