425 BRISTOL CT (MLS: A4641712) For Sale

425 BRISTOL CT, (Sarasota), Sarasota Florida 34237

Currently Rented at $3,000.00 / month

Area: -

Property Info

  • MLS A4641712
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1128
  • Foundation Block, Stem Wall
  • Min Lease Block, Stem Wall

Interior Features

  • Built-in Features
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$599,500.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 6%
  • Lease End Date
  • May 15, 2025

  • Rent Amount
  • $3,000.00

Cash Flow

Cap Rate5.4 Gross Yield6% Annual Rent$36,000.00 Property Taxes$3,410.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $3,410.00 $17,050.00 $34,100.00
Net Cash Flow $32,590.00 $162,950.00 $325,900.00