Property Info
- MLS A4641709
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1102
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Window Treatments
Cash Flow
| Cap Rate2.3 | Gross Yield3.3% | Annual Rent$13,200.00 | Property Taxes$4,189.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $4,189.00 | $20,945.00 | $41,890.00 | |||
| Net Cash Flow | $9,011.00 | $45,055.00 | $90,110.00 |