503 PARK DR (MLS: A4641035) For Sale

503 PARK DR, (Manatee), Bradenton Florida 34209

Currently Rented at $1,200.00 / month

Area: -

Property Info

  • MLS A4641035
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) -
  • Living Area (sqft) 2598
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Central Vaccum
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$775,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 1.4%
  • Gross Yield
  • 1.9%
  • Lease End Date
  • -

  • Rent Amount
  • $1,200.00

Cash Flow

Cap Rate1.4 Gross Yield1.9% Annual Rent$14,400.00 Property Taxes$3,789.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $3,789.00 $18,945.00 $37,890.00
Net Cash Flow $10,611.00 $53,055.00 $106,110.00