Property Info
- MLS A4641035
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 2598
- Foundation Slab
- Min Lease Slab
Interior Features
- Central Vaccum
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate1.4 | Gross Yield1.9% | Annual Rent$14,400.00 | Property Taxes$3,789.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $3,789.00 | $18,945.00 | $37,890.00 | |||
| Net Cash Flow | $10,611.00 | $53,055.00 | $106,110.00 |