6326 GRAND OAK CIR #203 (MLS: A4640780) For Sale

6326 GRAND OAK CIR #203, (Manatee), Bradenton Florida 34203

Currently Rented at $3,000.00 / month

Area: 1548

Property Info

  • MLS A4640780
  • Unit No 203
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1548
  • Living Area (sqft) 1346
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,420.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$307,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.8 Gross Yield11.7% Annual Rent$36,000.00 Property Taxes$4,078.95 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,078.95 $20,394.75 $40,789.50
Net Cash Flow $31,921.05 $159,605.25 $319,210.50
HOA Fees $17,040.00 $85,200.00 $170,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.