Property Info
- MLS A4640704
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 840
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.0 | Gross Yield9.1% | Annual Rent$15,900.00 | Property Taxes$1,887.73 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,900.00 $1,325.00 / mo | $79,500.00 $1,325.00 / mo | $159,000.00 $1,325.00 / mo | |||
| Estimated Expenses | $1,887.73 | $9,438.65 | $18,877.30 | |||
| Net Cash Flow | $14,012.27 | $70,061.35 | $140,122.70 |