4426-4428 87TH STREET CT W (MLS: A4640664) For Sale

4426-4428 87TH STREET CT W, (Manatee), Bradenton Florida 34210

Currently Rented at $1,000.00 / month

Area: -

Property Info

  • MLS A4640664
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1624
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen

Buy Price

$
$449,900.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 1.8%
  • Gross Yield
  • 2.7%
  • Lease End Date
  • -

  • Rent Amount
  • $1,000.00

Cash Flow

Cap Rate1.8 Gross Yield2.7% Annual Rent$12,000.00 Property Taxes$4,026.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $4,026.00 $20,130.00 $40,260.00
Net Cash Flow $7,974.00 $39,870.00 $79,740.00