Property Info
- MLS A4640664
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1624
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate1.8 | Gross Yield2.7% | Annual Rent$12,000.00 | Property Taxes$4,026.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $4,026.00 | $20,130.00 | $40,260.00 | |||
| Net Cash Flow | $7,974.00 | $39,870.00 | $79,740.00 |