Property Info
- MLS A4638481
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 972
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.1 | Gross Yield5.5% | Annual Rent$10,800.00 | Property Taxes$2,698.32 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $2,698.32 | $13,491.60 | $26,983.20 | |||
| Net Cash Flow | $8,101.68 | $40,508.40 | $81,016.80 |