Property Info
- MLS A4636644
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 720
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Other
Cash Flow
| Cap Rate6.7 | Gross Yield7.8% | Annual Rent$16,800.00 | Property Taxes$2,357.63 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,357.63 | $11,788.15 | $23,576.30 | |||
| Net Cash Flow | $14,442.37 | $72,211.85 | $144,423.70 |