1552 STICKNEY POINT RD #403 (MLS: A4634781) For Sale
1552 STICKNEY POINT RD #403,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $2,500.00 / month
Area: 1974
- MLS A4634781
- Unit No 403
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1974
- Living Area (sqft) 1270
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,007.00
- Solid Wood Cabinets
- Tray Ceiling(s)
- Window Treatments
- Ceiling Fans(s)
- Crown Molding
- Living Room/Dining Room Combo
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate1.9
|
Gross Yield4.3%
|
Annual Rent$30,000.00
|
Property Taxes$4,591.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$4,591.00 |
$22,955.00 |
$45,910.00 |
| Net Cash Flow |
|
|
|
$25,409.00 |
$127,045.00 |
$254,090.00 |
| HOA Fees |
|
|
|
$12,084.00 |
$60,420.00 |
$120,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.