Property Info
- MLS A4633482
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1598
- Foundation Block, Slab
- Min Lease Block, Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
Cap Rate5.6 | Gross Yield6.4% | Annual Rent$48,000.00 | Property Taxes$5,720.91 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
Estimated Expenses | $5,720.91 | $28,604.55 | $57,209.10 | |||
Net Cash Flow | $42,279.09 | $211,395.45 | $422,790.90 |