Property Info
- MLS A4633208
- Unit No 215
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 598
- Foundation Slab
- Min Lease Slab
- HOA Fees $355.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate4.9 | Gross Yield9.8% | Annual Rent$10,800.00 | Property Taxes$1,162.50 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,162.50 | $5,812.50 | $11,625.00 | |||
| Net Cash Flow | $9,637.50 | $48,187.50 | $96,375.00 | |||
| HOA Fees | $4,260.00 | $21,300.00 | $42,600.00 |