Property Info
- MLS A4632953
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1953
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Other
Cash Flow
| Cap Rate4.7 | Gross Yield5.3% | Annual Rent$26,400.00 | Property Taxes$2,686.16 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $2,686.16 | $13,430.80 | $26,861.60 | |||
| Net Cash Flow | $23,713.84 | $118,569.20 | $237,138.40 |