Property Info
- MLS A4632254
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 735
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Window Treatments
Cash Flow
| Cap Rate7.6 | Gross Yield8.3% | Annual Rent$25,200.00 | Property Taxes$2,169.70 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $2,169.70 | $10,848.50 | $21,697.00 | |||
| Net Cash Flow | $23,030.30 | $115,151.50 | $230,303.00 |