Property Info
- MLS A4632241
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1751
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.9 | Gross Yield3.2% | Annual Rent$28,800.00 | Property Taxes$3,009.82 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $3,009.82 | $15,049.10 | $30,098.20 | |||
| Net Cash Flow | $25,790.18 | $128,950.90 | $257,901.80 |