Property Info
- MLS A4629256
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1388
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Window Treatments
Cash Flow
| Cap Rate5.1 | Gross Yield5.9% | Annual Rent$31,800.00 | Property Taxes$4,520.92 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $31,800.00 $2,650.00 / mo | $159,000.00 $2,650.00 / mo | $318,000.00 $2,650.00 / mo | |||
| Estimated Expenses | $4,520.92 | $22,604.60 | $45,209.20 | |||
| Net Cash Flow | $27,279.08 | $136,395.40 | $272,790.80 |