Property Info
- MLS A4628712
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1335
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate7.8 | Gross Yield8.7% | Annual Rent$34,740.00 | Property Taxes$3,773.85 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,740.00 $2,895.00 / mo | $173,700.00 $2,895.00 / mo | $347,400.00 $2,895.00 / mo | |||
| Estimated Expenses | $3,773.85 | $18,869.25 | $37,738.50 | |||
| Net Cash Flow | $30,966.15 | $154,830.75 | $309,661.50 |