5701 SOLDIER CIR #104 (MLS: A4627872) For Sale
5701 SOLDIER CIR #104,
(Sarasota),
Sarasota Florida 34233
Currently Rented at $2,000.00 / month
Area: 1295
- MLS A4627872
- Unit No 104
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1295
- Living Area (sqft) 1295
- Foundation Slab
- Min Lease Slab
- HOA Fees $592.00
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- L Dining
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.2
|
Gross Yield9.1%
|
Annual Rent$24,000.00
|
Property Taxes$3,188.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,188.85 |
$15,944.25 |
$31,888.50 |
| Net Cash Flow |
|
|
|
$20,811.15 |
$104,055.75 |
$208,111.50 |
| HOA Fees |
|
|
|
$7,104.00 |
$35,520.00 |
$71,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.