Property Info
- MLS A4627536
- Unit No -
- Bedrooms 7
- Bathrooms 5
- Area (sqft) -
- Living Area (sqft) 3176
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.8 | Gross Yield4.5% | Annual Rent$36,000.00 | Property Taxes$5,400.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $5,400.00 | $27,000.00 | $54,000.00 | |||
| Net Cash Flow | $30,600.00 | $153,000.00 | $306,000.00 |