Property Info
- MLS A4624294
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1244
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate3.6 | Gross Yield4.2% | Annual Rent$15,600.00 | Property Taxes$2,132.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,132.00 | $10,660.00 | $21,320.00 | |||
| Net Cash Flow | $13,468.00 | $67,340.00 | $134,680.00 |