Property Info
- MLS A4623457
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 972
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate4.5 | Gross Yield5.3% | Annual Rent$14,700.00 | Property Taxes$2,216.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,700.00 $1,225.00 / mo | $73,500.00 $1,225.00 / mo | $147,000.00 $1,225.00 / mo | |||
| Estimated Expenses | $2,216.00 | $11,080.00 | $22,160.00 | |||
| Net Cash Flow | $12,484.00 | $62,420.00 | $124,840.00 |