Property Info
- MLS A4623290
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1156
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate7.9 | Gross Yield8.6% | Annual Rent$28,800.00 | Property Taxes$2,377.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $2,377.00 | $11,885.00 | $23,770.00 | |||
| Net Cash Flow | $26,423.00 | $132,115.00 | $264,230.00 |