Property Info
- MLS A4622917
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1120
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.8 | Gross Yield7.5% | Annual Rent$18,000.00 | Property Taxes$1,677.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,000.00 $1,500.00 / mo | $90,000.00 $1,500.00 / mo | $180,000.00 $1,500.00 / mo | |||
| Estimated Expenses | $1,677.00 | $8,385.00 | $16,770.00 | |||
| Net Cash Flow | $16,323.00 | $81,615.00 | $163,230.00 |